| The property contains a total of 41 guestrooms, with 39 rentable rooms, as two connecting rooms are currently designated as a manager’s apartment. |
| Based on HVS’s pro-forma projections, rooms revenue in 2025 is expected to exceed $525,000 (rounded. |
| At the $1,700,000 pricing guidance, the hotel underwrites to a 3.0x RRM based on the March 2025 TTM rooms revenue: $565,000 (rounded). |
| This is an opportunity to acquire both the Days Inn Eunice & the Best Western Eunice, creating operational efficiencies & market dominance in the city |
| Despite absentee ownership, the hotel has consistently achieved strong gross-operating-profit (GOP) margins, averaging 42.6% over the past three years |